I'm counting in Landeskog from after half season. Balthazar probably count him in the whole season and you not at all. So, here's the Mittel Way:
Landeskog - $3,500,000
Mackinnnon - $12,600,000
Rantanen - $9,250,000
Lehkonen - $4,500,000
Mittelstadt - $6,000,000 * RFA
Nichushkin - $6,125,000
Ritchie - $925,000
Colton - $4,000,000
O’Connor - $1,050,000
Wood - $2,500,000
Wagner - $775,000
Kovalenko - $896,250
Drouin - 3,007,920 * UFA
Makar - $9,000,000
Toews - $7,250,000
Girard - $5,000,000
Manson - $4,500,000
Behrens - $905,833
Malinski - $850,000
Middleton - $775,000
Georgiev - $3,400,000
Annunen - $837,500
2024/25 salary cap - $87,700,000
Total contracts- $87,7000,000
Cap space - $0