Flyers Cap-Hit & Contract Chart, Updated October 13th
08-09-2005, 08:21 AM
#1
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
Flyers Cap-Hit & Contract Chart, Updated October 13th
2007/08 Philadelphia Flyers Roster/Salary Chart: Projected Cap Hit $49,474,867 Salary Cap $50,300,000 Left to Spend $825,133
<< Projected Flyers >>
Player Cap Hit 2007/2008 2008/2009 2009/2010 2010/2011 2011/12 2012/13 Clause Bonus Simon Gagne (LW) $5,250,000 $5,250,000 $5,250,000 $5,250,000 $5,250,000 UFA Scott Hartnell (LW) $4,200,000 $5,200,000 $4,700,000 $4,200,000 $4,200,000 $3,700,000 $3,200,000 Sami Kapanen (LW) $1,250,000 $1,250,000 $1,250,000 UFA NTC Ben Eager (LW) $600,000
$550,000
$650,000
RFA Mike Knuble (RW) $2,800,000 $2,800,000 $2,800,000 UFA Joffrey Lupul (RW) $2,316,667 $2,535,000 $2,900,000 UFA Scottie Upshall (RW) $1,225,000 $1,200,000 $1,250,000 RFA Steve Downie (RW) $821,667
$585,000
$600,000
RFA 2-Way 265k Daniel Briere (C) $6,500,000 $10,000,000 $8,000,000 $8,000,000 $7,000,000 $7,000,000 $7,000,000 NMC R.J. Umberger (C) $1,150,000 $1,250,000 RFA Jeff Carter (C) $942,400
$942,400
RFA 2-Way Mike Richards (C) $942,400
$942,400
RFA 2-Way Kimmo Timonen (D) $6,300,000 $8,000,000 $8,000,000 $7,000,000 $7,000,000 $5,000,000 $3,000,000 Derian Hatcher (D) $3,500,000 $3,500,000 $3,500,000 UFA Denis Gauthier (D) $2,100,000 $2,100,000 $2,200,000 UFA Jason Smith (D) $1,976,000 $1,976,000 UFA Lasse Kukkonen (D) $875,000
$850,000
$900,000
UFA Braydon Coburn (D) $746,067
$942,400
RFA 2-Way Randy Jones (D) $525,000
$525,000
RFA Martin Biron (G) $3,500,000 $3,500,000 $3,500,000 UFA Antero Niittymaki (G) $1,225,000 $1,075,000 $1,375,000 UFA
<< Depth Chart >>
(Red = RFA) LW C RW D D G Gagne Carter Knuble Pitkanen K.Timonen Biron Hartnell Richards Upshall Coburn Hatcher Niittymaki Sanderson Umberger Kapanen Gauthier Kukkonen Houle Eager Potulny Ruzicka Picard Parent Beauchemin Afanasenkov Tolpeko Downie Jones Bartulis Munroe Cote Matsumoto Pisellini Grenier Jonsson Duchesne Cabana Beaulieu Laliberte Guenin J.Timonen Grant Reid Ruggeri Greentree
<< Projected Phantoms >>
Player Cap Hit 2007/2008 2008/2009 2009/2010 2010/2011 2011/12 2012/13 Clause Bonus Kyle Greentree (LW) $0 $735,000
$735,000
RFA 2-Way 115k Frederik Cabana (LW) $0 $485,000
$475,000
RFA 2-Way Triston Grant (LW) $0 $475,000
RFA 2-Way Riley Cote (LW) $0 $500,000
RFA 2-Way Jonathan Matsumoto (C) $0 $525,000
$525,000
$550,000
RFA 2-Way 100k Josh Beaulieu (C) $0 $490,000
$490,000
$515,000
RFA 2-Way Denis Tolpeko (C) $0 $500,000
$500,000
RFA 2-Way Claude Giroux (RW) $0 $850,000
$850,000
$850,000
RFA 2-Way David Laliberte (RW) $0 $505,000
$510,000
$540,000
RFA 2-Way Gino Pisellini (RW) $0 $495,000
$485,000
RFA 2-Way Stefan Ruzicka (RW) $0
$525,000
RFA 2-Way Ryan Parent (D) $0 $850,000
$765,000
RFA 2-Way Oskars Bartulis (D) $0 $525,000
$500,000
RFA 2-Way 100k Alexandre Picard (D) $0 $550,000
RFA 2-Way Lars Jonsson (D) $0 $600,000
RFA 2-Way Nate Guenin (D) $0 $585,000
RFA 2-Way 265k Jussi Timonen (D) $0 $525,000
RFA 2-Way Martin Grenier (D) $0 $500,000
RFA Jeremy Duchesne (G) $0 $525,000
$525,000
$540,000
RFA 2-Way Rejean Beauchemin (G) $0 $500,000
RFA 2-Way Martin Houle (G) $0 $475,000
RFA 2-Way
<< Other >>
Player Cap Hit 2007/2008 2008/2009 2009/2010 Notes Nolan Baumgartner (D) $600,000 $600,000
Waived -> Dallas Turner Stevenson (RW) $418,000 $418,000
Bought Out, retired Mike Rathje (D) $0 $3,500,000 $3,500,000 $3,500,000 Longterm injury
<< Restricted Free Agents >>
Player Cap Hit Qualifying Offer Darren Reid (LW) - $475'000 Ryan Potulny (C) - $876,750 Scott Munroe (G) - $843,465
<< Unrestricted Free Agents >>
Player Cap Hit 2007/2008 Robert Esche (G) - UFA Dmitry Afanasenkov (LW) - UFA Denis Hamel (RW) - UFA Eric Meloche (RW) - UFA
Last edited by Art Vandelay: 07-24-2007 at 03:57 AM .
08-09-2005, 01:07 PM
#2
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
2006/07 Philadelphia Flyers Roster/Salary Chart: Projected Cap Hit $43,144,222 Salary Cap $44,000,000 Left to Spend $855,778
Team Player Pos. Cap Hit 2006/07 2007/08 2008/09 2009/10 Notes Flyers #12 Simon Gagne LW $5,250,000 $5,250,000 $5,250,000 $5,250,000 $5,250,000 Nashville (NHL) Peter Forsberg C $4,151,070 Trade -> Nashville Flyers #3 Mike Rathje D $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000 LTIR Flyers #2 Derian Hatcher D $3,500,000 $3,500,000 $3,500,000 $3,500,000 UFA Detroit (NHL) Kyle Calder LW $2,303,209 Trade -> Detroit Flyers #23 Denis Gauthier D $2,100,000 $2,000,000 $2,100,000 $2,200,000 UFA Flyers #44 Joni Pitkanen D $2,000,000 $2,000,000 RFA Flyers #61 Mike York C $1,676,471 $2,850,000 UFA Flyers #22 Mike Knuble RW $1,520,000 $1,520,000 *$2,800,000 *$2,800,000 UFA *Extension Flyers #24 Sami Kapanen RW $1,520,000 $1,520,000 *$1,250,000 *$1,250,000 UFA NTC & *Extension Flyers #8 Geoff Sanderson LW $1,500,000 $1,500,000 $1,500,000 UFA Atlanta (NHL) Alexei Zhitnik D $1,330,301 Trade -> Atlanta Edmonton (NHL) Petr Nedved C $1,176,577 Waived -> Edmonton Flyers #20 R.J. Umberger C $1,150,000 $1,050,000 $1,250,000 RFA Flyers #30 Antero Niittymaki G $1,000,000 $1,000,000 RFA Flyers #42 Robert Esche G $1,000,000 $1,000,000 UFA Flyers #17 Jeff Carter C $942,400 $942,400 $942,400 RFA 2-Way Flyers #18 Mike Richards C $942,400 $942,400 $942,400 RFA 2-Way Flyers #55 Ben Eager LW $577,283 $646,000 RFA 2-Way Flyers #6 Randy Jones D $525,000 $525,000 $525,000 RFA Flyers #45 Alexandre Picard D $470,588 $550,000 $550,000 RFA 2-Way Flyers #43 Martin Biron G $466,567 $2,128,000 *$3,400,000 *$3,400,000 UFA *Extension Retired Turner Stevenson RW $418,000 $418,000 $418,000 Bought Out Flyers #11 Ryan Potulny C $397,406 $835,000 RFA 2-Way Flyers #27 Dmitry Afanasenkov LW $394,665 $738,203 RFA Flyers #29 Todd Fedoruk LW $353,743 $450,000 UFA Flyers #15 Stefan Ruzicka RW $290,552 $550,000 $525,000 RFA 2-Way Dallas (NHL) Nolan Baumgartner D $263,102 $600,000 $600,000 Waived -> Dallas NY Islanders (NHL) Randy Robitaille C $247,059 Trade -> NY Islanders NY Islanders (NHL) Freddy Meyer D $202,139 Trade -> NY Islanders Flyers #9 Scottie Upshall RW $187,826 $900,600 RFA Flyers #5 Braydon Coburn D $175,545 $471,200 $942,400 RFA 2-Way Phantoms (AHL) #43 Lars Jonsson D $173,832 $833,530 RFA 2-Way Phantoms (AHL) #28 Boyd Kane LW $158,824 $450,000 UFA 2-Way Flyers #28 Lasse Kokkonen D $147,995 $675,000 RFA 2-Way Hannover (DEL) Brad Tapper RW $115,208 Reassigned -> Hannover (DEL) Phantoms (AHL) #46 Jussi Timonen D $112,366 $500,000 $525,000 RFA 2-Way Phantoms (AHL) #40 Eric Meloche RW $101,163 $461,400 UFA Flyers #14 Denis Hamel RW $98,663 UFA Phantoms (AHL) #26 Darren Reid RW $92,797 $469,000 RFA 2-Way Los Angeles (NHL) Marty Murray C $81,818 Waived -> Los Angeles Chicago (AHL) Niko Dimitrakos RW $76,471 Trade -> Chicago (AHL) Phantoms (AHL) #65 Nate Guenin D $65,695 $585,000 $585,000 RFA 2-Way Phantoms (AHL) #54 David Printz D $72,193 $500,000 UFA 2-Way Flyers #33 Riley Cote LW $60'160 $450,000 RFA 2-Way Phantoms (AHL) #35 Martin Houle G $57,725 $466,500 $475,000 RFA 2-Way Montreal (NHL) Michael Leighton G $56,551 Waived -> Montreal Phantoms (AHL) #52 Triston Grant LW $57,193 $450,000 $475,000 RFA 2-Way Phantoms (AHL) #67 Scott Munroe G $34,366 $803,250 RFA 2-Way Phantoms (AHL) #36 Matt Ellison C $16,043 $500,000 RFA 2-Way Phantoms (AHL) #14 Mark Cullen C $14,439 $450,000 UFA Phantoms (AHL) #32 Martin Grenier D $12,299 $460,000 UFA 2-Way Bakersfield (ECHL) #33 Rejean Beauchemin G $8,155 $500,000 $500,000 RFA 2-Way Phantoms (AHL) #77 Ryan Parent D $4,189 $850,000 $850,000 $850,000 RFA 2-Way Phantoms (AHL) Jonathan Matsumoto C $0 $? $? $? RFA 2-Way Phantoms (AHL) Kyle Greentree LW $0 $? $? RFA 2-Way Trenton (ECHL) Rosario Ruggeri D $0 $526,000 RFA 2-Way Phantoms (AHL) Frederik Cabana LW $0 $480,000 $485,000 $475,000 RFA 2-Way Phantoms (AHL) Denis Tolpeko C $0 $475,000 $500,000 $500,000 RFA 2-Way Trenton (ECHL) Gino Pisellini RW $0 $470,000 $495,000 $485,000 RFA 2-Way Kitchener (OHL) Steve Downie RW $0 $585,000 $585,000 $685,000 RFA 2-Way Cape Breton (QMJHL) Oskars Bartulis D $0 $500,000 $525,000 $550,000 RFA 2-Way
Last edited by Art Vandelay: 04-10-2007 at 04:17 PM .
08-09-2005, 04:09 PM
#3
No where to hide
Join Date: Jan 2003
Location: Philadelphia
Posts: 7,727
Forsberg signed a two year deal for 10.7. Even if he is paid 5.7 in his first year, for cap purposes his salary counts for the average over the contract, so 5.35.
08-09-2005, 05:05 PM
#4
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
Quote:
Originally Posted by MojoJojo
Forsberg signed a two year deal for 10.7. Even if he is paid 5.7 in his first year, for cap purposes his salary counts for the average over the contract, so 5.35.
According to reports that came out later it was a 11.5 million deal, check sportsnet.ca for example, and on nhlpa.com he is listed as 5.750.000.
Quote:
Originally Posted by MojoJojo
We need a 23 man roster, not a 20 man roster under th cap, so throw some of those Phantoms back in (Umberger, Beauchemin, Ruzicka, Picard).
It is 20
without Esche and Seidenberg, so its one of the Phantoms that needs to be "thrown in"
08-09-2005, 05:11 PM
#5
Registered User
Join Date: Aug 2005
Location: Strängnäs
Country:
Posts: 4
Snyggt Jobbat Bonde 007 as we say in swedish.
08-09-2005, 05:16 PM
#6
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
Primeaus cap hit is wrong BTW.
He signed a contract for 4 years, 4.5+4.5+4.0+4.0 =17 million total
4.25 /year -24% = 3.23 million NOT 3.42 which TSN has listed him at.
We save $190.000
08-09-2005, 05:19 PM
#7
Registered User
Join Date: Jun 2003
Posts: 99
Where did you get Sharp and Radivojevic's salaries at?
08-09-2005, 05:29 PM
#8
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
Quote:
Originally Posted by Sniperz25
Where did you get Sharp and Radivojevic's salaries at?
At the moment they are just estimates, its is said that they signed their QO.
Radivojevic were at $800'000 before the lockout i
belive so it should be:
800'000 -24% = 608'000 QO at 110% so it should be 668'000.
Sharp were at $500'000 before the lockout i
belive so it should be:
500'000 -24% = 380'000 QO at 110% so it should be 418'000 (league minimum at 450'000)
Branko is not accurate since im not sure what his pre-lockout salary was, Sharp's however should be.
08-09-2005, 05:32 PM
#9
Registered User
Join Date: Jun 2003
Posts: 99
I got 668,000for Brank like you said in your above post.
08-09-2005, 05:39 PM
#10
Registered User
Join Date: Jun 2003
Posts: 99
08-09-2005, 05:40 PM
#11
The Expanding Man
Join Date: Feb 2002
Posts: 4,588
Good work, Bonde. Now keep this somewhere, such as in an Excel file or wherever, because it will be useful when we have payroll-related discussions.
08-09-2005, 05:42 PM
#12
Registered User
Join Date: Jun 2003
Posts: 99
I have it all in Excel.
08-09-2005, 05:47 PM
#13
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
Quote:
Originally Posted by stanley
Good work, Bonde. Now keep this somewhere, such as in an Excel file or wherever, because it will be useful when we have payroll-related discussions.
Thanks
Quote:
Originally Posted by Sniperz25
I have it all in Excel.
Same here.
08-09-2005, 06:01 PM
#14
Registered User
Join Date: Jun 2003
Posts: 99
Niittymaki is making 684,000 this year.
08-09-2005, 06:03 PM
#15
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
Quote:
Originally Posted by Sniperz25
Niittymaki is making 684,000 this year.
Is the -24% included ?
linky ?
08-09-2005, 06:06 PM
#16
usually lurking
Join Date: Jan 2004
Location: Ridgeland, MS
Posts: 11
deleted, i'm an idiot ..........
08-09-2005, 06:08 PM
#17
Registered User
Join Date: Jun 2003
Posts: 99
Yes, it's included.
Branko will make
551,760 this year.
My total is
$36,051,160 not including Esche and Seidenberg.
08-09-2005, 07:08 PM
#18
Join Date: May 2002
Country:
Posts: 13,888
Nice work.
08-09-2005, 07:27 PM
#19
Registered User
Join Date: Jun 2003
Posts: 99
Primeau
08-09-2005, 07:32 PM
#20
Registered Abuser
Join Date: Mar 2003
Location: South Philly/SoCal
Country:
Posts: 8,133
Quote:
Originally Posted by Sniperz25
Primeau
That year is being treated as if it were played.
08-09-2005, 07:37 PM
#21
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
Quote:
Originally Posted by Sniperz25
Yes, it's included.
Branko will make
551,760 this year.
My total is
$36,051,160 not including Esche and Seidenberg.
Got the exact same figure, i am not a 100% sure though, i will rework it tomorrow.
(im at work, and its 01:30AM)
Last edited by Art Vandelay: 08-09-2005 at 08:10 PM .
08-10-2005, 04:12 AM
#22
Join Date: May 2002
Country:
Posts: 13,888
Bump.
08-10-2005, 11:01 AM
#23
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
123
Last edited by Art Vandelay: 09-01-2006 at 07:57 PM .
08-10-2005, 10:58 PM
#24
Join Date: Jul 2005
Location: Montreal
Country:
Posts: 246
Can someone provide an updated salary recap vs. salary cap? Thnx!
08-11-2005, 04:44 AM
#25
Eh
Join Date: Jan 2004
Location: Stockholm
Country:
Posts: 5,599
Ok, updated with Esche's and Seidenberg's contracts, once again if you see any mistakes plaease let me know.
You may not post new threads
You may not post replies
You may not post attachments
You may not edit your posts
HTML code is Off
All times are GMT -5. The time now is 02:50 PM .
